Model Portfolio
performance:
Starting with
$250,000 on Jan. 1, 2010
This 'Model"
portfolio shows the positions established for our Managed Account Customers.
Because individual accounts vary in size the purchase, sale and income prices vary (the allocation percentages
stay the same).
March 31,
2012
| Stock |
Date |
Shares |
Purch |
Cost |
Market |
Value |
Sold |
Income |
Gain/Loss |
| HGT |
08/25/10 |
350 |
18.80 |
6580 |
19.00 |
6650 |
1/03 |
679 |
749 |
| HGT |
10/03/11 |
330 |
19.75 |
6518 |
19.00 |
6270 |
1/03 |
109 |
139 |
| PCX |
01/26/11 |
500 |
24.14 |
12070 |
6.28 |
3140 |
3/28 |
5735 |
3195 |
| F |
02/02/11 |
800 |
15.85 |
12680 |
11.00 |
8800 |
1/21 |
1608 |
2272 |
| CCJ |
03/30/11 |
400 |
29.76 |
11904 |
19.00 |
7600 |
1/21 |
2320 |
1984 |
| #1 |
04/20/11 |
800 |
16.60 |
13280 |
7.35 |
5880 |
|
3376 |
4024 |
| JPM |
08/04/11 |
100 |
39.00 |
3900 |
35.00 |
3500 |
1/03 |
25 |
400 |
| JPM |
11/01/11 |
300 |
32.90 |
9870 |
35.00 |
10500 |
1/03 |
|
630 |
| CCJ |
08/09/11 |
150 |
22.40 |
3360 |
22.50 |
3375 |
1/18 |
30 |
45 |
| FCX |
08/19/11 |
75 |
41.86 |
3139 |
42.50 |
3188 |
1/12 |
37 |
86 |
| FCX |
08/19/11 |
75 |
41.86 |
3140 |
45.00 |
3375 |
1/25 |
38 |
273 |
| DGP |
08/22/11 |
50 |
70.73 |
3537 |
59.50 |
2975 |
2/03 |
|
562 |
| DGP |
12/29/11 |
200 |
45.44 |
9088 |
54.12 |
10824 |
3/13 |
|
1736 |
| DGP |
02/29/12 |
100 |
61.00 |
6100 |
54.12 |
5412 |
3/13 |
|
688 |
| SU |
09/13/11 |
100 |
28.86 |
2886 |
37.00 |
3700 |
2/24 |
11 |
825 |
| SU |
11/01/11 |
300 |
29.70 |
8910 |
34.10 |
10230 |
1/19 |
33 |
1353 |
| GDX |
09/23/11 |
100 |
57.00 |
5700 |
52.50 |
5250 |
1/19 |
15 |
435 |
| AAPL |
10/04/11 |
12 |
376.65 |
4520 |
425.00 |
5100 |
1/17 |
|
580 |
| AAPL |
11/21/11 |
23 |
368.00 |
8464 |
445.00 |
10235 |
1/27 |
|
1771 |
| #2 |
10/13/11 |
700 |
12.40 |
8680 |
13.91 |
9737 |
|
350 |
1407 |
| APA |
10/13/11 |
55 |
85.00 |
4675 |
110.00 |
6050 |
2/17 |
17 |
1392 |
| HAL |
10/18/11 |
150 |
33.50 |
5025 |
34.00 |
5100 |
1/04 |
14 |
89 |
| HAL |
11/01/11 |
200 |
34.60 |
6920 |
34.00 |
6800 |
1/04 |
18 |
102 |
| MCP |
10/27/11 |
240 |
39.90 |
9576 |
28.00 |
6720 |
2/06 |
|
2856 |
| SLV |
10/31/11 |
300 |
33.40 |
10020 |
32.00 |
9600 |
2/18 |
864 |
444 |
| SODA |
11/08/11 |
400 |
35.20 |
14080 |
35.00 |
14000 |
1/21 |
2280 |
2200 |
| UYG |
11/09/11 |
300 |
44.79 |
13437 |
45.00 |
13500 |
1/21 |
1560 |
1623 |
| F |
11/21/11 |
650 |
9.88 |
6422 |
12.50 |
8125 |
1/19 |
|
1703 |
| PCL |
11/22/11 |
200 |
35.00 |
7000 |
38.50 |
7700 |
1/12 |
|
700 |
| PCL |
11/22/11 |
200 |
35.00 |
7000 |
40.00 |
8000 |
1/25 |
|
1000 |
| XRX |
11/22/11 |
1700 |
7.71 |
13107 |
8.00 |
13600 |
3/17 |
1564 |
2057 |
| DIG |
11/23/11 |
400 |
38.20 |
15280 |
43.00 |
17200 |
1/21 |
1380 |
3300 |
| #3 |
11/23/11 |
200 |
35.50 |
7100 |
38.15 |
7630 |
|
138 |
668 |
| LINE |
11/23/11 |
200 |
35.50 |
7100 |
39.00 |
7800 |
3/09 |
138 |
838 |
| AGQ |
12/06/11 |
200 |
56.00 |
11200 |
59.00 |
11800 |
2/14 |
|
600 |
| CTXS |
12/14/11 |
100 |
65.16 |
6516 |
73.13 |
7313 |
2/13 |
|
797 |
| FGP |
12/27/11 |
350 |
19.40 |
6790 |
18.00 |
6300 |
1/27 |
|
490 |
| MSFT |
12/28/11 |
500 |
25.86 |
12930 |
26.00 |
13000 |
1/21 |
260 |
330 |
| TNA |
01/04/12 |
500 |
45.55 |
22776 |
47.25 |
23625 |
1/06 |
|
849 |
| FGP |
01/06/12 |
700 |
18.44 |
12908 |
18.00 |
12600 |
1/27 |
|
308 |
| FGP |
01/18/12 |
700 |
17.48 |
12236 |
18.50 |
12950 |
2/24 |
|
714 |
| TZA |
01/19/12 |
500 |
22.44 |
11220 |
21.00 |
10500 |
2/01 |
|
720 |
| QID |
01/23/12 |
300 |
39.25 |
11775 |
38.00 |
11400 |
1/26 |
|
375 |
| CHK |
01/25/12 |
500 |
22.40 |
11200 |
22.00 |
11000 |
2/18 |
575 |
375 |
| #4 |
01/25/12 |
500 |
23.28 |
11640 |
22.42 |
11210 |
|
380 |
50 |
| TZA |
01/27/12 |
1200 |
21.00 |
25200 |
21.51 |
25812 |
1/31 |
|
612 |
| TNA |
01/31/12 |
500 |
54.40 |
27200 |
58.12 |
29060 |
2/01 |
|
1860 |
| FGP |
01/31/12 |
700 |
17.07 |
11949 |
17.90 |
12530 |
2/16 |
|
581 |
| #5 |
02/01/12 |
400 |
33.35 |
13340 |
34.00 |
13600 |
|
692 |
952 |
| KR |
02/08/12 |
500 |
23.70 |
11850 |
24.00 |
12000 |
3/17 |
305 |
455 |
| #6 |
02/08/12 |
200 |
55.73 |
11146 |
49.54 |
9908 |
|
522 |
716 |
| MCP |
02/14/12 |
500 |
25.80 |
12900 |
28.64 |
14320 |
2/24 |
|
1420 |
| SPLS |
02/15/12 |
800 |
15.02 |
12016 |
15.00 |
12000 |
3/17 |
424 |
408 |
| #7 |
02/21/12 |
500 |
24.00 |
12000 |
22.63 |
11315 |
|
|
685 |
| SJM |
02/21/12 |
160 |
73.00 |
11680 |
80.00 |
12800 |
3/23 |
|
1120 |
| #8 |
02/22/12 |
500 |
24.05 |
12025 |
20.74 |
10370 |
|
725 |
930 |
| ARLP |
02/23/12 |
175 |
68.85 |
12049 |
64.19 |
11233 |
3/29 |
|
816 |
| #9 |
02/27/12 |
800 |
15.00 |
12000 |
14.68 |
11744 |
|
|
256 |
| MCP |
02/27/12 |
500 |
25.96 |
12980 |
31.50 |
15750 |
3/27 |
|
2770 |
| AGQ |
02/29/12 |
165 |
72.10 |
11897 |
57.50 |
9488 |
3/13 |
|
2409 |
| GDX |
02/29/12 |
200 |
57.50 |
11500 |
52.11 |
10422 |
3/07 |
|
1078 |
| #10 |
02/29/12 |
700 |
18.15 |
12705 |
18.00 |
12600 |
|
490 |
385 |
| AGQ |
03/06/12 |
210 |
56.00 |
11760 |
57.50 |
12075 |
3/13 |
|
315 |
| #11 |
03/06/12 |
310 |
38.92 |
12065 |
38.04 |
11792 |
|
|
273 |
| #12 |
03/06/12 |
350 |
34.00 |
11900 |
33.19 |
11617 |
|
|
283 |
| #13 |
03/08/12 |
230 |
53.00 |
12190 |
49.54 |
11394 |
|
|
796 |
| #14 |
03/09/12 |
710 |
16.84 |
11956 |
15.08 |
10707 |
|
|
1249 |
| SDRL |
03/12/12 |
310 |
38.50 |
11935 |
38.00 |
11780 |
3/14 |
|
155 |
| CCJ |
03/12/12 |
510 |
23.60 |
12036 |
23.80 |
12138 |
3/14 |
|
102 |
| SU |
03/12/12 |
350 |
34.36 |
12026 |
33.00 |
11550 |
3/14 |
|
476 |
| #15 |
03/14/12 |
230 |
52.00 |
11960 |
53.17 |
12229 |
|
|
269 |
| #16 |
03/14/12 |
220 |
54.00 |
11880 |
54.46 |
11981 |
|
|
101 |
| #17 |
03/21/12 |
320 |
37.50 |
12000 |
37.48 |
11994 |
|
|
6 |
| #18 |
03/21/12 |
510 |
23.44 |
11954 |
21.49 |
10960 |
|
|
994 |
| #19 |
03/21/12 |
360 |
33.22 |
11959 |
32.70 |
11772 |
|
|
187 |
| #20 |
03/21/12 |
110 |
105.94 |
11653 |
100.44 |
11048 |
|
|
605 |
| #21 |
03/21/12 |
570 |
20.91 |
11919 |
20.45 |
11657 |
|
|
262 |
| #22 |
03/21/12 |
500 |
24.05 |
12025 |
24.00 |
12000 |
|
275 |
250 |
| #23 |
03/21/12 |
200 |
53.86 |
10772 |
54.46 |
10892 |
|
720 |
840 |
| #24 |
03/28/12 |
800 |
14.90 |
11920 |
15.00 |
12000 |
|
440 |
520 |
| #25 |
03/29/12 |
1500 |
8.10 |
12150 |
8.07 |
12105 |
|
|
45 |
| #26 |
03/30/12 |
1480 |
8.10 |
11988 |
8.07 |
11944 |
|
|
44 |
| #27 |
03/30/12 |
800 |
14.95 |
11960 |
15.08 |
12064 |
|
|
104 |
| #28 |
03/30/12 |
570 |
21.00 |
11970 |
21.56 |
12289 |
|
|
319 |
|
Period Starting Cash:
|
39,925 |
| Period Income: |
7,868 |
| Sold Securities: |
567,765 |
| Purchased Securities: |
596,270 |
| Cash on Hand: |
19,288 |
| Held Securities: |
314,439 |
| Portfolio Value: |
333,727 |
| Gain in 2012: |
17,459 |
| Gain in 2011: |
26,084 |
| Gain in 2010: |
40,184 |
Model Portfolio gain in 2012: 5.5%
S&P 500 Gain in 2012: 12.0%
Model Portfolio gain in 2011: 9.0%
S&P 500 Gain in 2011: EVEN
Model Portfolio gain in
2010: 16.1% S&P 500 Gain in 2010:
12.8%
Home Managed Portfolio Brochure Managed Portfolio Docs Past Results all Premium
Services
Oct. 1, 2011 through Dec. 31,
2011
| Stock |
Date |
Shares |
Purch |
Cost |
Market |
Value |
Sold |
Income |
Gain/Loss |
| KMP |
05/05/10 |
100 |
62.15 |
6215 |
71.40 |
7140 |
10/12 |
562 |
1487 |
| #1 |
08/25/10 |
350 |
18.80 |
6580 |
18.82 |
6587 |
|
648 |
655 |
| #1 |
10/03/11 |
330 |
19.75 |
6518 |
18.82 |
6211 |
|
79 |
228 |
| #2 |
01/26/11 |
500 |
24.14 |
12070 |
8.47 |
4235 |
|
5140 |
2695 |
| #3 |
02/02/11 |
800 |
15.85 |
12680 |
10.76 |
8608 |
|
1608 |
2464 |
| MU |
03/23/11 |
1200 |
10.29 |
12348 |
4.68 |
5616 |
10/05 |
2136 |
4596 |
| #4 |
03/30/11 |
400 |
29.76 |
11904 |
18.05 |
7220 |
|
2320 |
2364 |
| #5 |
04/20/11 |
800 |
16.60 |
13280 |
7.36 |
5888 |
|
2944 |
4448 |
| SLV |
04/27/11 |
300 |
44.00 |
13200 |
30.20 |
9060 |
10/20 |
1194 |
2946 |
| BRK/B |
06/23/11 |
40 |
75.00 |
3000 |
75.00 |
3000 |
10/12 |
|
0 |
| JNPR |
08/01/11 |
300 |
23.20 |
6960 |
21.24 |
6372 |
10/14 |
|
588 |
| PCL |
08/03/11 |
100 |
37.35 |
3735 |
37.50 |
3750 |
10/25 |
42 |
57 |
| #6 |
08/04/11 |
100 |
39.00 |
3900 |
33.25 |
3900 |
|
25 |
0 |
| #6 |
11/01/11 |
300 |
32.90 |
9870 |
33.25 |
9975 |
|
|
105 |
| JPM |
09/12/11 |
100 |
30.40 |
3040 |
34.00 |
3400 |
10/19 |
25 |
360 |
| #7 |
08/09/11 |
150 |
22.40 |
3360 |
18.05 |
2708 |
|
15 |
637 |
| CCJ |
08/09/11 |
150 |
22.40 |
3360 |
17.50 |
2625 |
12/28 |
15 |
720 |
| #8 |
08/19/11 |
150 |
41.86 |
6279 |
36.79 |
5519 |
|
38 |
722 |
| #9 |
08/22/11 |
50 |
70.73 |
3537 |
47.61 |
2381 |
|
|
1156 |
| DGP |
08/22/11 |
50 |
70.73 |
3536 |
49.00 |
2450 |
12/28 |
|
1086 |
| #9 |
12/29/11 |
200 |
45.44 |
9088 |
47.61 |
9522 |
|
|
434 |
| #10 |
09/13/11 |
100 |
28.86 |
2886 |
28.83 |
2883 |
|
11 |
8 |
| #10 |
11/01/11 |
300 |
29.70 |
8910 |
28.83 |
8649 |
|
33 |
228 |
| SU |
09/13/11 |
100 |
28.86 |
2886 |
29.05 |
2905 |
10/12 |
|
19 |
| DIG |
09/21/11 |
100 |
40.10 |
4010 |
38.00 |
3800 |
11/19 |
455 |
245 |
| F |
09/22/11 |
300 |
9.50 |
2850 |
11.06 |
3318 |
10/07 |
|
468 |
| F |
09/22/11 |
300 |
9.50 |
2850 |
12.25 |
3675 |
10/21 |
|
825 |
| #11 |
09/23/11 |
100 |
57.00 |
5700 |
50.64 |
5064 |
|
15 |
621 |
| UPL |
09/28/11 |
200 |
30.37 |
6074 |
30.00 |
6000 |
10/22 |
370 |
296 |
| SDS |
09/28/11 |
200 |
24.00 |
4800 |
25.56 |
5112 |
10/03 |
|
312 |
| SDS |
09/29/11 |
200 |
24.10 |
4820 |
25.56 |
5112 |
10/03 |
|
292 |
| TZA |
09/29/11 |
2500 |
49.00 |
122500 |
60.03 |
150075 |
10/03 |
|
27575 |
| ARLP |
10/03/11 |
70 |
63.85 |
4470 |
70.00 |
4900 |
10/13 |
|
430 |
| PCL |
10/03/11 |
130 |
34.00 |
4420 |
36.00 |
4680 |
10/10 |
|
260 |
| LINE |
10/03/11 |
130 |
33.95 |
4414 |
37.00 |
4810 |
10/12 |
|
396 |
| LINE |
10/04/11 |
145 |
31.10 |
4510 |
38.30 |
5554 |
10/21 |
|
1044 |
| KMP |
10/04/11 |
70 |
65.20 |
4564 |
75.13 |
5259 |
10/17 |
|
695 |
| ARLP |
10/04/11 |
75 |
58.60 |
4395 |
74.00 |
5550 |
|
72 |
1227 |
| #12 |
10/04/11 |
12 |
376.65 |
4520 |
405.00 |
4860 |
|
|
340 |
| #12 |
11/21/11 |
23 |
368.00 |
8464 |
405.00 |
9315 |
|
|
851 |
| AAPL |
10/04/11 |
12 |
376.65 |
4520 |
420.00 |
5040 |
10/14 |
|
520 |
| TNA |
10/04/11 |
550 |
28.79 |
15835 |
32.50 |
17875 |
10/05 |
|
2040 |
| TNA |
10/06/11 |
1000 |
34.86 |
34860 |
36.00 |
36000 |
10/07 |
|
1140 |
| TZA |
10/07/11 |
750 |
46.00 |
34500 |
43.71 |
32783 |
10/10 |
|
1717 |
| TNA |
10/11/11 |
500 |
38.30 |
19150 |
39.86 |
19930 |
10/13 |
|
780 |
| TNA |
10/13/11 |
500 |
39.60 |
19800 |
41.95 |
20975 |
10/14 |
|
1175 |
| #13 |
10/13/11 |
700 |
12.40 |
8680 |
12.37 |
8659 |
|
175 |
154 |
| #14 |
10/13/11 |
55 |
85.00 |
4675 |
90.58 |
4982 |
|
8 |
315 |
| APA |
11/01/11 |
85 |
94.68 |
8048 |
90.00 |
7650 |
12/28 |
|
398 |
| APA |
10/13/11 |
55 |
85.00 |
4675 |
95.80 |
5269 |
10/24 |
8 |
602 |
| TZA |
10/14/11 |
1000 |
37.50 |
37500 |
38.14 |
38140 |
10/17 |
|
640 |
| TNA |
10/18/11 |
900 |
39.75 |
35775 |
41.67 |
37503 |
10/19 |
|
1728 |
| #15 |
10/18/11 |
150 |
33.50 |
5025 |
34.51 |
5177 |
|
|
152 |
| #15 |
11/01/11 |
200 |
34.60 |
6920 |
34.51 |
6902 |
|
|
18 |
| XRX |
10/19/11 |
1200 |
7.60 |
9120 |
7.00 |
8400 |
11/19 |
936 |
216 |
| TZA |
10/20/11 |
1000 |
39.00 |
39000 |
33.78 |
33780 |
10/26 |
|
5220 |
| TZA |
10/24/11 |
1000 |
32.40 |
32400 |
33.78 |
33780 |
10/26 |
|
1380 |
| SKF |
10/24/11 |
100 |
64.25 |
6425 |
65.50 |
6550 |
10/26 |
|
125 |
| USU |
10/26/11 |
4400 |
2.15 |
9460 |
1.16 |
5104 |
12/28 |
1980 |
2376 |
| TNA |
10/26/11 |
1000 |
45.00 |
45000 |
49.25 |
49250 |
10/27 |
|
4250 |
| #16 |
10/27/11 |
240 |
39.90 |
9576 |
23.98 |
5755 |
|
|
3821 |
| SKF |
10/28/11 |
400 |
58.25 |
23300 |
63.77 |
25508 |
11/01 |
|
2208 |
| #17 |
10/31/11 |
300 |
33.40 |
10020 |
26.94 |
8082 |
|
669 |
1269 |
| TZA |
10/31/11 |
1000 |
29.70 |
29700 |
32.00 |
32000 |
11/01 |
|
2300 |
| #18 |
11/08/11 |
400 |
35.20 |
14080 |
32.16 |
12864 |
|
2280 |
1064 |
| #19 |
11/09/11 |
300 |
44.79 |
13437 |
44.37 |
13311 |
|
1560 |
1434 |
| #20 |
11/21/11 |
650 |
9.88 |
6422 |
10.76 |
6994 |
|
|
572 |
| F |
11/21/11 |
650 |
9.88 |
6422 |
10.50 |
6825 |
12/28 |
|
403 |
| #21 |
11/22/11 |
400 |
35.00 |
14000 |
36.56 |
14624 |
|
|
624 |
| #22 |
11/22/11 |
1700 |
7.71 |
13107 |
7.96 |
13532 |
|
1071 |
1496 |
| #23 |
11/23/11 |
400 |
38.20 |
15280 |
43.00 |
17200 |
|
1380 |
3300 |
| #24 |
11/23/11 |
400 |
35.50 |
14200 |
37.91 |
15164 |
|
|
964 |
| ELRC |
11/25/11 |
450 |
14.50 |
6525 |
17.00 |
7650 |
12/21 |
90.00 |
1125 |
| ELRC |
11/25/11 |
450 |
14.50 |
6525 |
17.50 |
7875 |
12/27 |
90.00 |
1350 |
| #25 |
12/06/11 |
200 |
56.00 |
11200 |
41.65 |
8330 |
|
|
2870 |
| TZA |
12/09/11 |
500 |
26.73 |
13365 |
28.00 |
14000 |
12/12 |
|
435 |
| #26 |
12/14/11 |
100 |
65.16 |
6516 |
60.72 |
6072 |
|
|
444 |
| CTRX |
12/14/11 |
100 |
65.16 |
6516 |
60.75 |
6075 |
12/28 |
|
441 |
| #27 |
12/27/11 |
350 |
19.40 |
6790 |
18.97 |
6640 |
|
|
150 |
| FGP |
12/27/11 |
350 |
19.40 |
6790 |
18.90 |
6615 |
12/28 |
|
175 |
| #28 |
12/28/11 |
500 |
25.86 |
12930 |
25.96 |
12980 |
|
260 |
310 |
|
Period Starting Cash:
|
16,481 |
| Period Income: |
12,466 |
| Sold Securities: |
713,190 |
| Purchased Securities: |
702,212 |
| Cash on Hand: |
39,925 |
| Held Securities: |
276,343 |
| Portfolio Value: |
316,268 |
| Gain in 2011: |
26,084 |
| Gain in 2010: |
40,184 |
Model Portfolio gain in 2011: 9.0%
S&P 500 Gain in 2011:
EVEN
Model Portfolio gain in
2010: 16.1% S&P 500 Gain in 2010:
12.8%
July 1, 2011 through Sept. 30,
2011
| Stock |
Date |
Shares |
Purch |
Cost |
Market |
Value |
Sold |
Income |
Gain/Loss |
| CLNE |
4/21/10 |
600 |
19.75 |
11850 |
12.00 |
7200 |
9/29 |
1950 |
2700 |
| #1 |
5/05/10 |
100 |
62.15 |
6215 |
68.38 |
6838 |
|
562 |
1185 |
| KMP |
5/05/10 |
100 |
62.15 |
6215 |
71.50 |
7150 |
9/20 |
562 |
1497 |
| LINE |
5/05/10 |
500 |
25.30 |
12650 |
34.30 |
17150 |
8/09 |
1650 |
6150 |
| ED |
5/06/10 |
300 |
42.50 |
12750 |
52.51 |
15753 |
8/04 |
897 |
3900 |
| ARLP |
5/06/10 |
300 |
40.90 |
12270 |
79.00 |
23700 |
7/11 |
1017 |
12447 |
| INTC |
8/11/10 |
600 |
19.52 |
11712 |
19.28 |
11568 |
8/22 |
312 |
168 |
| HGT |
8/25/10 |
350 |
18.80 |
6580 |
22.50 |
7875 |
8/29 |
476 |
1771 |
| #2 |
8/25/10 |
350 |
18.80 |
6580 |
21.28 |
7448 |
|
518 |
1386 |
| XOM |
10/14/10 |
200 |
65.00 |
13000 |
69.32 |
13864 |
8/09 |
270 |
1134 |
| NE |
11/02/10 |
400 |
34.16 |
13664 |
36.38 |
14552 |
7/12 |
168 |
1056 |
| AGNC |
12/09/10 |
400 |
27.80 |
11120 |
29.62 |
11848 |
9/15 |
1682 |
2410 |
| NLY |
1/04/11 |
400 |
17.34 |
6936 |
17.85 |
7140 |
9/16 |
508 |
712 |
| #3 |
1/26/11 |
500 |
24.14 |
12070 |
8.46 |
4230 |
|
4280 |
3560 |
| #4 |
02/02/11 |
800 |
15.85 |
12680 |
9.67 |
7736 |
|
1528 |
3416 |
| CLMT |
02/28/11 |
400 |
21.25 |
8500 |
23.14 |
9256 |
7/18 |
192 |
948 |
| MSFT |
03/02/11 |
500 |
26.19 |
13095 |
25.00 |
12500 |
9/17 |
1625 |
1030 |
| AAPL |
03/15/11 |
20 |
341.25 |
6825 |
349.00 |
6980 |
7/12 |
|
155 |
| #5 |
03/23/11 |
1200 |
10.29 |
12348 |
5.04 |
6048 |
|
2196 |
4104 |
| #6 |
03/30/11 |
400 |
29.76 |
11904 |
18.32 |
7328 |
|
1960 |
2616 |
| #7 |
04/20/11 |
800 |
16.60 |
13280 |
7.71 |
6168 |
|
2800 |
4312 |
| #8 |
04/27/11 |
300 |
44.00 |
13200 |
28.91 |
8673 |
|
1197 |
3330 |
| GGN |
05/12/11 |
400 |
18.00 |
7200 |
17.05 |
6820 |
8/05 |
168 |
212 |
| FCX |
05/17/11 |
140 |
47.00 |
6580 |
42.41 |
5937 |
9/09 |
35 |
608 |
| AGQ |
06/02/11 |
30 |
192.50 |
5775 |
205.11 |
6153 |
7/21 |
|
378 |
| BRK/B |
06/23/11 |
45 |
75.00 |
3375 |
72.00 |
3240 |
8/29 |
|
135 |
| #9 |
06/23/11 |
40 |
75.00 |
3000 |
71.04 |
2842 |
|
|
158 |
| #10 |
08/01/11 |
300 |
23.20 |
6960 |
17.26 |
5178 |
|
|
1782 |
| XRX |
08/01/11 |
600 |
9.33 |
5598 |
7.51 |
4506 |
8/25 |
|
1092 |
| OVTI |
08/01/11 |
200 |
28.40 |
5680 |
23.96 |
4792 |
8/09 |
|
888 |
| TBT |
08/02/11 |
200 |
29.00 |
5800 |
26.84 |
5368 |
8/11 |
|
432 |
| QPSA |
08/02/11 |
800 |
7.75 |
6200 |
5.85 |
4680 |
8/09 |
|
1520 |
| NE |
08/03/11 |
200 |
35.45 |
7090 |
28.66 |
5732 |
8/09 |
34.00 |
1324 |
| SU |
08/03/11 |
200 |
36.28 |
7256 |
29.32 |
5864 |
8/23 |
|
1392 |
| F |
08/03/11 |
500 |
11.65 |
5825 |
10.75 |
5375 |
8/29 |
|
450 |
| PCL |
08/03/11 |
100 |
37.35 |
3735 |
37.00 |
3700 |
8/29 |
42.00 |
7 |
| #11 |
08/03/11 |
100 |
37.35 |
3735 |
34.71 |
3471 |
|
42.00 |
222 |
| JPM |
08/04/11 |
100 |
39.00 |
3900 |
37.05 |
3705 |
8/29 |
|
195 |
| #12 |
08/04/11 |
100 |
39.00 |
3900 |
30.12 |
3012 |
|
|
888 |
| #12 |
09/12/11 |
100 |
30.40 |
3040 |
30.12 |
3012 |
|
|
28 |
| ARLP |
08/05/11 |
100 |
68.00 |
6800 |
72.50 |
7250 |
8/29 |
|
450 |
| AGQ |
08/09/11 |
30 |
189.20 |
5676 |
100.19 |
3006 |
9/26 |
|
2670 |
| #13 |
08/09/11 |
300 |
22.40 |
6720 |
18.32 |
5496 |
|
|
1224 |
| AAPL |
08/11/11 |
16 |
365.00 |
5840 |
396.56 |
6345 |
9/16 |
|
505 |
| QPSA |
08/16/11 |
1100 |
5.23 |
5753 |
4.45 |
4895 |
8/22 |
|
858 |
| NE |
08/16/11 |
200 |
31.90 |
6380 |
32.10 |
6420 |
8/29 |
|
40 |
| OVTI |
08/16/11 |
200 |
26.50 |
5300 |
18.00 |
3600 |
8/30 |
|
1700 |
| #14 |
08/19/11 |
150 |
41.86 |
6279 |
30.45 |
4568 |
|
|
1711 |
| #15 |
08/22/11 |
100 |
70.73 |
7073 |
52.52 |
5252 |
|
|
1821 |
| PPLT |
08/23/11 |
32 |
186.86 |
5980 |
152.75 |
4888 |
9/26 |
|
92 |
| #16 |
09/13/11 |
200 |
28.86 |
5772 |
25.44 |
5088 |
|
|
684 |
| #17 |
09/21/11 |
100 |
40.10 |
4010 |
32.77 |
3277 |
|
225.00 |
508 |
| #18 |
09/22/11 |
600 |
9.50 |
5700 |
9.67 |
5802 |
|
|
102 |
| #19 |
09/23/11 |
100 |
57.00 |
5700 |
55.19 |
5519 |
|
|
181 |
| #20 |
09/28/11 |
200 |
30.37 |
6074 |
27.72 |
5544 |
|
370 |
160 |
| #21 |
09/28/11 |
200 |
24.00 |
4800 |
25.49 |
5098 |
|
|
298 |
| #22 |
09/29/11 |
200 |
24.10 |
4820 |
25.49 |
5098 |
|
|
278 |
| #23 |
09/29/11 |
2500 |
49.00 |
122500 |
52.97 |
132,425 |
|
|
9925 |
|
Period Starting Cash:
|
22,372 |
| Period Income: |
9,256 |
| Sold Securities: |
274,749 |
| Purchased Securities: |
289,896 |
| Cash on Hand: |
16,481 |
| Held Securities: |
253,166 |
| Portfolio Value: |
269,647 |
| Gain in 2011: |
-20,537 |
| Gain in 2010: |
40,184 |
Model Portfolio gain in 2011: -7.1%
S&P 500 Gain in 2011: -10.1%
Model Portfolio gain in
2010: 16.1% S&P 500 Gain in 2010:
12.8%
April 1, 2011
through June 30,
2011
| Stock |
Date |
Shares |
Purch |
Cost |
Market |
Value |
Sold |
Income |
Gain/Loss |
| CLNE |
4/21/10 |
600 |
19.75 |
11850 |
13.15 |
7890 |
|
1770 |
2190 |
| KMP |
5/05/10 |
200 |
62.15 |
12430 |
72.60 |
14520 |
|
894 |
2984 |
| LINE |
5/05/10 |
500 |
25.30 |
12650 |
39.07 |
19535 |
|
1305 |
8190 |
| ED |
5/06/10 |
300 |
42.50 |
12750 |
53.24 |
15972 |
|
897 |
3885 |
| ARLP |
5/06/10 |
300 |
40.90 |
12270 |
77.45 |
23235 |
|
1017 |
11982 |
| SU |
5/19/10 |
400 |
29.50 |
11800 |
38.10 |
15240 |
6/21 |
148 |
5072 |
| INTC |
8/11/10 |
600 |
19.52 |
11712 |
22.16 |
13296 |
|
312 |
1896 |
| HGT |
8/25/10 |
700 |
18.80 |
13160 |
22.74 |
15918 |
|
763 |
3521 |
| XOM |
10/14/10 |
200 |
65.00 |
13000 |
81.38 |
16276 |
|
270 |
3546 |
| NE |
11/02/10 |
400 |
34.16 |
13664 |
39.41 |
15764 |
|
168 |
2268 |
| AGNC |
12/09/10 |
400 |
27.80 |
11120 |
29.11 |
11644 |
|
1120 |
1644 |
| NLY |
1/04/11 |
400 |
17.34 |
6936 |
18.04 |
7216 |
|
248 |
528 |
| OVTI |
1/24/11 |
300 |
26.00 |
7800 |
28.96 |
8688 |
6/21 |
|
888 |
| PCX |
1/26/11 |
500 |
24.14 |
12070 |
22.26 |
11130 |
|
2790 |
1850 |
| F |
02/02/11 |
800 |
15.85 |
12680 |
13.79 |
11032 |
|
672 |
976 |
| MCP |
02/23/11 |
300 |
45.80 |
13740 |
46.00 |
13800 |
4/15 |
1200 |
1260 |
| CLMT |
02/28/11 |
400 |
21.25 |
8500 |
21.50 |
8600 |
|
192 |
292 |
| MSFT |
03/02/11 |
500 |
26.19 |
13095 |
25.00 |
12500 |
|
1095 |
500 |
| TBT |
03/09/11 |
200 |
39.00 |
7800 |
32.95 |
6590 |
6/02 |
|
1210 |
| AAPL |
03/15/11 |
20 |
341.25 |
6825 |
335.67 |
6713 |
|
|
112 |
| UPL |
03/16/11 |
300 |
44.49 |
13347 |
47.00 |
14100 |
4/15 |
360 |
1113 |
| MU |
03/23/11 |
1200 |
10.29 |
12348 |
7.48 |
8976 |
|
1296 |
2076 |
| CCJ |
03/30/11 |
400 |
29.76 |
11904 |
26.00 |
10400 |
|
1540 |
36 |
| ATPG |
04/20/11 |
800 |
16.60 |
13280 |
15.31 |
12248 |
|
1008 |
24 |
| SLV |
04/27/11 |
300 |
44.00 |
13200 |
33.84 |
10152 |
|
597 |
3048 |
| GGN |
05/12/11 |
400 |
18.00 |
7200 |
17.77 |
7108 |
|
56 |
36 |
| FCX |
05/17/11 |
140 |
47.00 |
6580 |
52.90 |
7406 |
|
|
826 |
| AGQ |
06/02/11 |
30 |
192.50 |
5775 |
164.93 |
4948 |
|
|
827 |
| BRK/B |
06/23/11 |
85 |
75.00 |
6375 |
77.39 |
6578 |
|
|
203 |
|
Period Starting Cash:
|
8,189 |
| Period Income: |
8,175 |
| Sold Securities: |
58,418 |
| Purchased Securities: |
52,410 |
| Cash on Hand: |
22,372 |
| Held Securities: |
279,057 |
| Portfolio Value: |
301,429 |
| Gain in 2011: |
11,245 |
| Gain in 2010: |
40,184 |
Model Portfolio gain in 2011: 3.9%
S&P 500 Gain in
2011: 6.5%
Model Portfolio gain in
2010: 16.1% S&P 500 Gain in 2010:
12.8%
Jan. 1, 2011 through March 31,
2011
| Stock |
Date |
Shares |
Purch |
Cost |
Market |
Value |
Sold |
Income |
Gain/Loss |
| CLNE |
4/21/10 |
600 |
19.75 |
11850 |
15.00 |
9000 |
|
1890 |
960 |
| EXC |
5/4/10 |
300 |
43.82 |
13146 |
42.54 |
12762 |
1/27/11 |
474 |
90 |
| KMP |
5/05/10 |
200 |
62.15 |
12430 |
74.09 |
14818 |
|
666 |
3054 |
| LINE |
5/05/10 |
500 |
25.30 |
12650 |
38.93 |
19465 |
|
975 |
7790 |
| CHL |
5/05/10 |
300 |
47.00 |
14100 |
49.48 |
14844 |
1/24/11 |
246 |
990 |
| ED |
5/06/10 |
300 |
42.50 |
12750 |
50.72 |
15216 |
|
717 |
3183 |
| ARLP |
5/06/10 |
300 |
40.90 |
12270 |
81.43 |
24429 |
|
750 |
12909 |
| SU |
5/19/10 |
400 |
29.50 |
11800 |
44.84 |
17936 |
|
112 |
6248 |
| ACH |
8/04/10 |
600 |
21.30 |
12780 |
24.00 |
14400 |
2/19/11 |
1260 |
2880 |
| INTC |
8/11/10 |
600 |
19.52 |
11712 |
20.18 |
12108 |
|
204 |
600 |
| HGT |
8/25/10 |
700 |
18.80 |
13160 |
23.78 |
16646 |
|
525 |
4011 |
| APWR |
9/07/10 |
2100 |
6.01 |
12621 |
6.20 |
13020 |
1/12/11 |
|
399 |
| XOM |
10/14/10 |
200 |
65.00 |
13000 |
84.13 |
16826 |
|
88 |
3914 |
| NE |
11/02/10 |
400 |
34.16 |
13664 |
45.62 |
18248 |
|
108 |
4692 |
| CSCO |
11/29/10 |
600 |
19.50 |
11700 |
17.17 |
10302 |
3/16/11 |
|
1398 |
| F |
12/08/10 |
700 |
16.68 |
11676 |
17.50 |
12250 |
1/21/11 |
308 |
882 |
| DDM |
12/08/10 |
200 |
52.28 |
10456 |
54.00 |
10800 |
1/21/11 |
240 |
584 |
| AGQ |
12/08/10 |
100 |
133.00 |
13300 |
119.72 |
11972 |
1/24/11 |
|
1328 |
| AGNC |
12/09/10 |
400 |
27.80 |
11120 |
29.14 |
11656 |
|
560 |
1096 |
| PCX |
12/15/10 |
700 |
16.75 |
11725 |
17.50 |
12250 |
1/21/11 |
637 |
1162 |
| NLY |
1/04/11 |
400 |
17.34 |
6936 |
17.45 |
6980 |
|
|
44 |
| HCBK |
1/24/11 |
700 |
11.00 |
7700 |
10.15 |
7105 |
3/03/11 |
105 |
490 |
| OVTI |
1/24/11 |
300 |
26.00 |
7800 |
35.53 |
10659 |
|
|
2959 |
| PCX |
1/26/11 |
500 |
24.14 |
12070 |
25.00 |
12500 |
|
1530 |
1960 |
| F |
02/02/11 |
800 |
15.85 |
12680 |
14.91 |
11928 |
|
256 |
496 |
| DISH |
02/09/11 |
600 |
21.75 |
13050 |
22.00 |
13200 |
3/18/11 |
570 |
720 |
| MCP |
02/23/11 |
300 |
45.80 |
13740 |
46.00 |
13800 |
|
1200 |
1260 |
| CLMT |
02/28/11 |
400 |
21.25 |
8500 |
21.25 |
8500 |
|
|
0.00 |
| MSFT |
03/02/11 |
500 |
26.19 |
13095 |
25.39 |
12695 |
|
250 |
150 |
| TBT |
03/09/11 |
200 |
39.00 |
7800 |
37.44 |
7488 |
|
|
312 |
| AAPL |
03/15/11 |
20 |
341.25 |
6825 |
348.51 |
6970 |
|
|
145 |
| UPL |
03/16/11 |
300 |
44.49 |
13347 |
47.00 |
14100 |
|
360 |
1113 |
| MU |
03/23/11 |
1200 |
10.29 |
12348 |
11.00 |
13200 |
|
636 |
1488 |
| CCJ |
03/30/11 |
400 |
29.76 |
11904 |
30.04 |
12016 |
|
660 |
772 |
|
Period Starting Cash:
|
15,027 |
| Period Income: |
8,052 |
| Sold Securities: |
132,905 |
| Purchased Securities: |
147,795 |
| Cash on Hand: |
8,189 |
| Held Securities: |
307,184 |
| Portfolio Value: |
315,373 |
| Gain in 2011: |
25,189 |
| Gain in 2010: |
40,184 |
Model Portfolio gain in
2011: 8.7%
Model Portfolio gain in
2010: 16.1%
S&P 500 Gain in
2010: 12.8%
Oct. 1 through
Dec. 31, 2010
| Stock |
Date |
Shares |
Purch |
Cost |
Market |
Value |
Income |
Gain/Loss |
| CHK |
4/07/10 |
500 |
24.40 |
12200 |
24.95 |
12475 |
sold |
275 |
| CLNE |
4/21/10 |
600 |
19.75 |
11850 |
13.84 |
8304 |
1380 |
2166 |
| EXC |
5/4/10 |
300 |
43.82 |
13146 |
41.64 |
12492 |
474 |
180 |
| KMP |
5/05/10 |
200 |
62.15 |
12430 |
70.26 |
14052 |
440 |
2062 |
| LINE |
5/05/10 |
500 |
25.30 |
12650 |
37.49 |
18745 |
645 |
6740 |
| CHL |
5/05/10 |
300 |
47.00 |
14100 |
49.62 |
14886 |
246 |
1032 |
| ED |
5/06/10 |
300 |
42.50 |
12750 |
49.57 |
14871 |
537 |
2658 |
| ARLP |
5/06/10 |
300 |
40.90 |
12270 |
65.76 |
19728 |
492 |
7950 |
| SU |
5/19/10 |
400 |
29.50 |
11800 |
38.29 |
15316 |
72 |
3588 |
| UPL |
6/23/10 |
300 |
46.10 |
13830 |
48.90 |
14670 |
sold |
840 |
| JEC |
7/21/10 |
300 |
37.61 |
11283 |
41.80 |
12540 |
sold |
1257 |
| ACH |
8/04/10 |
600 |
21.30 |
12780 |
22.79 |
13674 |
1260 |
2154 |
| INTC |
8/11/10 |
600 |
19.52 |
11712 |
21.03 |
12618 |
96 |
12714 |
| DIG |
8/18/10 |
400 |
29.41 |
11764 |
33.00 |
13200 |
sold |
1436 |
| HGT |
8/25/10 |
700 |
18.80 |
13160 |
20.52 |
14364 |
308 |
1512 |
| DDM |
8/25/10 |
300 |
40.40 |
12120 |
45.20 |
13560 |
sold |
1440 |
| APWR |
9/07/10 |
2100 |
6.01 |
12621 |
5.46 |
11466 |
|
1155 |
| CHK |
9/22/10 |
600 |
21.10 |
12660 |
22.94 |
13764 |
sold |
1104 |
| UYG |
9/29/10 |
200 |
54.50 |
10900 |
57.55 |
11510 |
sold |
610
|
| JEC |
10/06/10 |
300 |
39.90 |
11970 |
41.35 |
12405 |
sold |
435 |
| XOM |
10/14/10 |
200 |
65.00 |
13000 |
73.12 |
14624 |
88 |
1712 |
| SSO |
10/20/10 |
300 |
41.97 |
12591 |
42.90 |
12870 |
sold |
279 |
| DIG |
10/27/10 |
400 |
34.50 |
13800 |
36.10 |
14440 |
sold |
640 |
| NE |
11/02/10 |
400 |
34.16 |
13664 |
35.77 |
14308 |
52 |
696 |
| UYG |
11/03/10 |
200 |
56.90 |
11380 |
59.05 |
11810 |
sold |
430 |
| DRYS |
11/10/10 |
2500 |
5.10 |
12750 |
5.78 |
14450 |
sold |
1700 |
| UYG |
11/23/10 |
200 |
55.45 |
11090 |
58.58 |
11716 |
sold |
626 |
| CSCO |
11/29/10 |
600 |
19.50 |
11700 |
20.23 |
12138 |
|
438 |
| F |
12/08/10 |
700 |
16.68 |
11676 |
16.79 |
11753 |
308 |
385 |
| DDM |
12/08/10 |
200 |
52.28 |
10456 |
54.52 |
10904 |
240 |
688 |
| AGQ |
12/08/10 |
100 |
133.00 |
13300 |
158.59 |
15859 |
|
2559 |
| AGNC |
12/09/10 |
400 |
27.80 |
11120 |
28.74 |
11496 |
|
376 |
| PCX |
12/15/10 |
700 |
16.75 |
11725 |
19.37 |
13559 |
637 |
2471 |
|
Period Starting Cash:
|
17,005 |
| Period Net Income: |
-1,166 |
| Purchased Securities: |
170,222 |
| Sold Securities: |
169,410 |
| Ending Cash: |
15,027 |
| Held Securities: |
275,157 |
| Portfolio Value: |
290,184 |
| Gain in 4th Qtr: |
17,961 |
| Gain in 2010: |
40,184 |
Model Portfolio gain in fourth
Quarter:
6.6% Model Portfolio gain in
2010: 16.1%
S&P 500 Gain in 2010:
12.8%
July 1 through
Sept. 30, 2010
| Stock |
Date |
Shares |
Purch |
Cost |
Market |
Value |
Income |
Gain/Loss |
| XOM |
1/05/10 |
200 |
69.00 |
13800 |
57.15 |
11430 |
sold |
2370 |
| UNH |
1/05/10 |
400 |
31.50 |
12600 |
30.65 |
12260 |
sold |
340 |
| FCX |
1/22/10 |
200 |
73.50 |
14700 |
58.56 |
11712 |
sold |
2988 |
| F |
2/24/10 |
1100 |
11.68 |
12848 |
13.53 |
14883 |
sold |
2035 |
| CHK |
4/07/10 |
500 |
24.40 |
12200 |
22.65 |
11325 |
1475 |
600 |
| CLNE |
4/21/10 |
600 |
19.75 |
11850 |
14.21 |
8526 |
1110 |
2214 |
| EXC |
5/4/10 |
300 |
43.82 |
13146 |
42.58 |
12774 |
315 |
57 |
| NLY |
5/04/10 |
800 |
15.40 |
12320 |
18.65 |
14920 |
sold |
2600 |
| KMP |
5/05/10 |
200 |
62.15 |
12430 |
68.50 |
13700 |
218 |
1488 |
| APWR |
5/05/10 |
1300 |
9.60 |
12480 |
7.76 |
10088 |
sold |
2392 |
| LINE |
5/05/10 |
500 |
25.30 |
12650 |
31.96 |
15980 |
315 |
3645 |
| CHL |
5/05/10 |
300 |
47.00 |
14100 |
51.13 |
15339 |
|
1239 |
| ED |
5/06/10 |
300 |
42.50 |
12750 |
48.22 |
14466 |
357 |
2073 |
| ARLP |
5/06/10 |
300 |
40.90 |
12270 |
58.34 |
17502 |
243 |
5475 |
| SU |
5/19/10 |
400 |
29.50 |
11800 |
32.55 |
13020 |
32 |
1252 |
| QLD |
5/26/10 |
200 |
57.00 |
11400 |
62.50 |
12500 |
sold |
1100 |
| UPL |
6/23/10 |
300 |
46.10 |
13830 |
41.98 |
12594 |
585 |
651 |
| F |
6/30/10 |
1200 |
10.20 |
12240 |
12.80 |
15360 |
sold |
3120 |
| JEC |
7/21/10 |
300 |
37.61 |
11283 |
38.70 |
11610 |
840 |
1167 |
| ACH |
8/04/10 |
600 |
21.30 |
12780 |
23.81 |
14286 |
840 |
2346 |
| INTC |
8/11/10 |
600 |
19.52 |
11712 |
19.20 |
11520 |
|
192 |
| DIG |
8/18/10 |
400 |
29.41 |
11764 |
31.50 |
12600 |
800 |
1636 |
| HGT |
8/25/10 |
700 |
18.80 |
13160 |
19.99 |
13993 |
77 |
910 |
| DDM |
8/25/10 |
300 |
40.40 |
12120 |
46.97 |
14091 |
360 |
2331 |
| STP |
9/01/10 |
1600 |
7.85 |
12560 |
8.22 |
13152 |
sold |
592 |
| APWR |
9/07/10 |
2100 |
6.01 |
12621 |
8.30 |
17430 |
|
4809 |
| CHK |
9/22/10 |
600 |
21.10 |
12660 |
22.65 |
13590 |
564 |
1494 |
| UYG |
9/29/10 |
200 |
54.50 |
10900 |
54.36 |
10872 |
310 |
282
|
|
Period Starting Cash:
|
19,562 |
| Period Net Income: |
2,698 |
| Sold Securities: |
116,305 |
| Purchased Securities: |
121,560 |
| Ending Cash: |
17,005 |
| Held Securities: |
255,218 |
| Portfolio Value: |
272,223 |
| Gain in 3rd Qtr: |
38,369 |
| Gain in 2010: |
22,223 |
Model Portfolio gain in third
Quarter: 16.4% Model Portfolio gain in
2010:
8.9% S&P 500 Gain for
Year:
2.3%
April 1 through
June 30, 2010
| Stock |
Date |
Shares |
Purch |
Cost |
Market |
Value |
Income |
Gain/Loss |
| XOM |
1/05/10 |
200 |
69.00 |
13800 |
57.07 |
11414 |
172 |
2214 |
| UNH |
1/05/10 |
400 |
31.50 |
12600 |
28.40 |
11360 |
64 |
1176 |
| FCX |
1/22/10 |
200 |
73.50 |
14700 |
59.13 |
11826 |
30 |
2844 |
| GDX |
2/17/10 |
300 |
44.88 |
13464 |
50.21 |
15063 |
sold |
1599 |
| F |
2/24/10 |
1100 |
11.68 |
12848 |
10.08 |
11088 |
1683 |
77 |
| GDX |
3/08/10 |
300 |
46.70 |
14010 |
48.50 |
14550 |
sold |
540 |
| PCX |
3/10/10 |
600 |
20.55 |
12330 |
22.05 |
13230 |
sold |
900 |
| APWR |
4/05/10 |
1300 |
9.78 |
12714 |
10.00 |
13000 |
sold |
286 |
| CHK |
4/07/10 |
500 |
24.40 |
12200 |
20.95 |
10475 |
505 |
1220 |
| CCJ |
4/08/10 |
500 |
26.70 |
13350 |
21.66 |
10830 |
sold |
2520 |
| CLNE |
4/21/10 |
600 |
19.75 |
11850 |
14.94 |
8964 |
990 |
1896 |
| EXC |
5/4/10 |
300 |
43.82 |
13146 |
37.97 |
11391 |
159 |
1596 |
| NLY |
5/04/10 |
800 |
15.40 |
12320 |
17.15 |
13720 |
|
1400 |
| KMP |
5/05/10 |
200 |
62.15 |
12430 |
65.06 |
13012 |
|
582 |
| APWR |
5/05/10 |
1300 |
9.60 |
12480 |
7.12 |
9256 |
|
3224 |
| LINE |
5/05/10 |
500 |
25.30 |
12650 |
26.55 |
13275 |
|
625 |
| CHL |
5/05/10 |
300 |
47.00 |
14100 |
49.41 |
14823 |
|
723 |
| ED |
5/06/10 |
300 |
42.50 |
12750 |
43.10 |
12930 |
180 |
360 |
| ETFC |
5/06/10 |
800 |
15.00 |
12000 |
13.50 |
10800 |
sold |
1200 |
| ARLP |
5/06/10 |
300 |
40.90 |
12270 |
44.97 |
13491 |
|
1221 |
| SU |
5/19/10 |
400 |
29.50 |
11800 |
29.44 |
11776 |
|
24 |
| QLD |
5/26/10 |
200 |
57.00 |
11400 |
50.60 |
10120 |
1000 |
280 |
| AGQ |
6/04/10 |
200 |
55.00 |
11000 |
60.93 |
12186 |
sold |
1186 |
| UPL |
6/23/10 |
300 |
46.10 |
13830 |
44.25 |
13275 |
|
555 |
| F |
6/30/10 |
1200 |
10.20 |
12240 |
10.08 |
12096 |
960 |
816
|
|
Starting Cash:
|
151,770 |
| Period Income: |
2,663 |
| Sold Securities: |
89,659 |
| Purchased Securities: |
224,530 |
| Ending Cash: |
19,562 |
| Securities: |
214,292 |
| Portfolio Value: |
233,854 |
| Gain in 2nd Qtr: |
-13,837 |
| Gain in 2010: |
-16,146 |
Model Portfolio gain in
2010: -6.5%
S&P 500 Gain for
Year: -8.3%
January 1 through
March 31, 2010
| Stock |
Date |
Shares |
Purch |
Cost |
Market |
Value |
Income |
Gain/Loss |
| XOM |
1/05/10 |
200 |
69.00 |
13800 |
66.98 |
13396 |
84 |
320 |
| UNH |
1/05/10 |
400 |
31.50 |
12600 |
32.67 |
13068 |
|
468 |
| MDVN |
1/20/10 |
300 |
37.16 |
11148 |
16.85 |
5055 |
sold |
6093 |
| APWR |
1/21/10 |
900 |
14.00 |
12600 |
11.45 |
10305 |
sold |
2295 |
| FCX |
1/22/10 |
200 |
73.50 |
14700 |
83.54 |
16708 |
|
2008 |
| GDX |
2/17/10 |
300 |
44.88 |
13464 |
44.41 |
13323 |
|
141 |
| ETFC |
2/23/10 |
8300 |
1.50 |
12450 |
1.60 |
13280 |
sold |
830 |
| F |
2/24/10 |
1100 |
11.68 |
12848 |
12.57 |
13827 |
1100 |
2079 |
| GDX |
3/08/10 |
300 |
46.70 |
14010 |
44.41 |
13323 |
750 |
63 |
| PCX |
3/10/10 |
600 |
20.55 |
12330 |
20.46 |
12276 |
1230 |
1176 |
|
Beginning Cash:
|
250,000 |
| Period Income: |
3,080 |
| Sold Securities: |
28,640 |
| Purchased Securities: |
129,950 |
| Ending Cash: |
151,770 |
| Securities: |
95,921 |
| Portfolio Value: |
247,691 |
| Gain in 2010: |
-2,309 |
Model Portfolio gain in
2010:
-0.9%
S&P 500 Gain for
Year:
5.6%
Jan. 1,
2010
|
Starting Cash:
|
250,000.00 |
| Period Income: |
0.00 |
| Securities: |
0.00 |
| Starting Portfolio Value: |
250,000.00 |
Back to Top
|